- Total Revenues of
$3.8 Billion and Operational Revenue Growth of ~2% on a Divestiture-Adjusted Basis[1]
- Strong New Product Revenues in the Quarter of
$210 Million Drove Growth Across Segments
U.S. GAAP Net Loss was$326 Million ; Adjusted EBITDA Grew ~2% to$1.2 Billion on a Divestiture-Adjusted Basis;U.S. GAAP Diluted EPS was a Loss of$0.27 per Share; Adjusted EPS Grew ~3% to$0.69 per Share on a Divestiture-Adjusted Basis[2]
- Completion of
Divestitures Marks Inflection Point in Company's Move Towards Accelerated Growth and Shareholder Return
- Raises 2024
Full-Year New Product Revenues Range to$500 Million-$600 Million
- Expects 2024 Full-Year Total Revenues Growth of ~2% on a Divestiture-Adjusted Operational Basis[3]
With the substantial completion of its divestitures the Company believes it has increased its financial strength and has a strong foundation from which to accelerate growth and shareholder return.
"I am pleased to report strong second quarter results in which we delivered divestiture-adjusted operational revenue growth across all segments, including strong growth in
"Our solid fundamentals, including our growing base business, our financial strength and our ability to generate significant cash flow drove our second quarter results," said
[1] For the quarter ended
[2] For the quarter ended
[3]
Second Quarter Results |
|||||||||
Three Months Ended |
|||||||||
|
|||||||||
(Unaudited; in millions, except %s and per share amounts) |
2024 |
2023 |
Reported |
Operational |
Divestiture |
||||
Total |
|
|
(3) % |
(1) % |
2 % |
||||
Developed Markets |
2,319.2 |
2,353.8 |
(1) % |
(1) % |
1 % |
||||
Emerging Markets |
578.1 |
648.1 |
(11) % |
(6) % |
7 % |
||||
JANZ |
349.6 |
375.5 |
(7) % |
1 % |
1 % |
||||
|
539.0 |
532.1 |
1 % |
5 % |
5 % |
||||
|
|||||||||
Brands |
|
|
(3) % |
— % |
2 % |
||||
Generics (4) |
1,422.8 |
1,464.8 |
(3) % |
(2) % |
2 % |
||||
|
|
|
(10) % |
||||||
|
38.1 % |
41.1 % |
|||||||
Adjusted Gross Profit (2) |
|
|
(5) % |
||||||
Adjusted Gross Margin (2) |
58.0 % |
59.5 % |
|||||||
|
$ (326.4) |
$ 264.0 |
NM |
||||||
|
$ (0.27) |
$ 0.22 |
NM |
||||||
Adjusted Net Earnings (2) |
$ 826.5 |
$ 905.4 |
(9) % |
||||||
Adjusted EPS (2) |
$ 0.69 |
$ 0.75 |
(8) % |
(5) % |
3 % |
||||
EBITDA (2) |
$ 540.3 |
|
(54) % |
||||||
Adjusted EBITDA (2) |
|
|
(7) % |
(5) % |
2 % |
||||
|
$ 379.1 |
$ 525.1 |
(28) % |
||||||
Capital Expenditures |
58.8 |
67.8 |
(13) % |
||||||
Free Cash Flow (2)(5)(6) |
$ 320.3 |
$ 457.3 |
(30) % |
___________ |
|
(1) |
Represents operational change for net sales, adjusted EBITDA, and adjusted EPS which excludes the impacts of foreign currency translation. See "Certain Key Terms and Presentation Matters" in this release for more information. |
(2) |
Non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information. |
(3) |
Represents adjustments for the impact of proportionate results from the divestitures that closed in 2023 and 2024, from the 2023 period on an operational basis. See "Certain Key Terms and Presentation Matters" in this release for more information. |
(4) |
Complex Gx, which was previously presented as a separate line item in the prior year period, is now included within Generics. Reclassifications were made to prior periods to conform to the current period presentation. |
(5) |
Excluding the impact of transaction costs primarily related to the divestitures of $106 million, free cash flow for the three months ended |
(6) |
Beginning in 2024, upfront and milestone payments related to externally developed IPR&D projects acquired directly in a transaction other than a business combination, which were previously included in cash flows from operating activities in the condensed consolidated statements of cash flows, are now classified as cash flows from investing activities. Certain reclassifications were made to conform the prior period condensed consolidated financial statements to the current period presentation. The adjustments resulted in an increase to net cash provided by operating activities, free cash flow, and net cash used in investing activities of $10 million for the three months ended |
Six Months Ended |
|||||||||
|
|||||||||
(Unaudited; in millions, except %s and per share amounts) |
2024 |
2023 |
Reported |
Operational |
Divestiture |
||||
Total |
|
|
(2) % |
— % |
2 % |
||||
Developed Markets |
4,484.6 |
4,524.2 |
(1) % |
(1) % |
— % |
||||
Emerging Markets |
1,204.5 |
1,290.0 |
(7) % |
(1) % |
8 % |
||||
JANZ |
667.4 |
717.7 |
(7) % |
1 % |
1 % |
||||
|
1,082.9 |
1,096.7 |
(1) % |
2 % |
2 % |
||||
|
|||||||||
Brands |
|
|
(4) % |
(1) % |
1 % |
||||
Generics (4) |
2,767.2 |
2,763.6 |
— % |
1 % |
3 % |
||||
|
|
|
(6) % |
||||||
|
39.5 % |
41.2 % |
|||||||
Adjusted Gross Profit (2) |
|
|
(5) % |
||||||
Adjusted Gross Margin (2) |
58.4 % |
59.9 % |
|||||||
|
$ (212.5) |
$ 488.7 |
NM |
||||||
|
$ (0.18) |
$ 0.41 |
NM |
||||||
Adjusted Net Earnings (2) |
|
|
(11) % |
||||||
Adjusted EPS (2) |
$ 1.36 |
$ 1.53 |
(11) % |
(8) % |
(3) % |
||||
EBITDA (2) |
|
|
(33) % |
||||||
Adjusted EBITDA (2) |
|
|
(9) % |
(7) % |
(3) % |
||||
|
$ 993.7 |
|
(34) % |
||||||
Capital Expenditures |
108.6 |
115.6 |
(6) % |
||||||
Free Cash Flow (2)(5)(6) |
$ 885.1 |
|
(36) % |
___________ |
|
(1) |
Represents operational change for net sales, adjusted EBITDA, and adjusted EPS which excludes the impacts of foreign currency translation. See "Certain Key Terms and Presentation Matters" in this release for more information. |
(2) |
Non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information. |
(3) |
Represents adjustments for the impact of proportionate results from the divestitures that closed in 2023 and 2024, from the 2023 period on an operational basis. See "Certain Key Terms and Presentation Matters" in this release for more information. |
(4) |
Complex Gx, which was previously presented as a separate line item in the prior year period, is now included within Generics. Reclassifications were made to prior periods to conform to the current period presentation. |
(5) |
Excluding the impact of transaction costs primarily related to the divestitures of $190 million, free cash flow for the six months ended |
(6) |
Beginning in 2024, upfront and milestone payments related to externally developed IPR&D projects acquired directly in a transaction other than a business combination, which were previously included in cash flows from operating activities in the condensed consolidated statements of cash flows, are now classified as cash flows from investing activities. Certain reclassifications were made to conform the prior period condensed consolidated financial statements to the current period presentation. The adjustments resulted in an increase to net cash provided by operating activities, free cash flow, and net cash used in investing activities of $10 million for the six months ended |
Financial Highlights
- Second quarter 2024 total net sales were
$3.8 billion , up ~2% on a divestiture-adjusted operational basis compared to second-quarter 2023 results, with divestiture-adjusted operational net sales growth across all segments.
- Brands net sales reflect strong growth in
Greater China and the expansion of the Company's portfolio in Emerging Markets and JANZ. This was partially offset by unfavorable channel dynamics inNorth America and the impact of government price regulations inJapan andAustralia .
- Generics net sales reflect strong growth from new product launch performances in Developed Markets, continued growth from complex products, and solid performance across our broader European portfolio.
- The Company generated approximately
$210 million in new product revenues in the quarter primarily driven by Breyna™, lisdexamfetamine, and other new products globally. The Company's strong year-to-date performance gives it confidence in raising its outlook to approximately$500 million to$600 million in new product revenues in 2024.
U.S. GAAP net loss was$326 million and adjusted EBITDA was$1.2 billion , up ~2% on a divestiture-adjusted operational basis.U.S. GAAP diluted EPS was a loss of$0.27 per share and adjusted EPS was$0.69 per share, up ~3% on a divestiture-adjusted operational basis.
- This quarter's results demonstrate the Company's financial strength, as the Company generated
U.S. GAAP net cash provided by operating activities of$379 million , and free cash flow, excluding the impact of transaction costs primarily related to the divestitures, of$426 million , and paid down approximately$800 million of debt.
Additional Updates
- In July, the Company brought to substantial completion all divestitures with the closing of its Over-the-Counter (OTC) business to
Cooper Consumer Health , a leading European over-the-counter drug manufacturer and distributor.
- In June, the Company was named to
TIME's World's Most Sustainable Companies 2024 List recognizing leading companies in corporate social responsibility from more than 30 countries.
- In May, the Company published its 2023 Sustainability Report highlighting its actions and initiatives across multiple areas of focus in support of the Company's efforts to continue to be a model for sustainable access to medicine and to make a difference in the communities it serves.
Financial Guidance
The following table summarizes the Company's 2024 financial guidance as of
(In millions, except Adjusted EPS) |
Estimated Ranges (2) |
Midpoint (2) |
Divestiture |
Acquired |
Estimated Ranges (4) |
Midpoint (4) |
|||||
Total Revenues |
|
|
( |
|
|
||||||
Adjusted EBITDA (1) |
|
|
( |
|
|
|
|||||
Free Cash Flow (1) |
|
|
( |
|
|
||||||
Adjusted EPS (1) |
|
|
( |
|
|
(1) |
Non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information. |
(2) |
2024 Financial Guidance as provided as of |
(3) |
With respect to the impact of divestitures, the OTC business divestiture closed on |
(4) |
2024 Financial Guidance as provided as of |
(5) |
Includes |
Conference Call and Earnings Materials
Investors and the general public are invited to listen to a live webcast of the call at investor.viatris.com or by calling 844.308.3344 or 412.317.1896 for international callers. The "
About
Non-GAAP Financial Measures
This press release includes the presentation and discussion of certain financial information that differs from what is reported under accounting principles generally accepted in
With respect to the Estimated Ranges as provided as of
Certain Key Terms and Presentation Matters
New product sales, new product launches or new product revenues: Refers to revenue from new products launched in 2024 and the carryover impact of new products, including business development, launched within the last 12 months.
Operational change: Refers to constant currency percentage changes and is derived by translating amounts for the current period at prior year comparative period exchange rates, and in doing so shows the percentage change from 2024 constant currency net sales, revenues, adjusted EBITDA, and adjusted EPS to the corresponding amount in the prior year.
Divestiture-adjusted operational change: Refers to operational changes, further adjusted for the impact of the proportionate results from the divestitures that closed in 2023 and 2024, from the 2023 period by excluding such net sales from those divested businesses from comparable prior periods. Also, for adjusted EBITDA and adjusted EPS, refers to operational changes, adjusted as outlined in the previous sentence and further adjusted for the mark up for the
SG&A and R&D TSA reimbursement: Expenses related to
Closed divestitures or divestitures closed in 2023 and 2024: Refers to the divestiture of the Company's rights to two women's healthcare products in certain countries (other than the
Forward-Looking Statements
This release contains "forward-looking statements". These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include, without limitation, statements about 2024 financial guidance; strong results demonstrate power of Company's diversification, execution and growing base business; completion of divestitures marks inflection point in Company's move towards accelerated growth and shareholder return; raises 2024 full-year new product revenues range to
For more detailed information on the risks and uncertainties associated with
Condensed Consolidated Statements of Operations (Unaudited) |
|||||||
Three Months Ended |
Six Months Ended |
||||||
|
|
||||||
(In millions, except per share amounts) |
2024 |
2023 |
2024 |
2023 |
|||
Revenues: |
|||||||
Net sales |
$ 3,785.9 |
$ 3,909.5 |
$ 7,439.4 |
$ 7,628.6 |
|||
Other revenues |
10.7 |
9.1 |
20.6 |
19.1 |
|||
Total revenues |
3,796.6 |
3,918.6 |
7,460.0 |
7,647.7 |
|||
Cost of sales |
2,351.2 |
2,310.0 |
4,510.6 |
4,496.9 |
|||
Gross profit |
1,445.4 |
1,608.6 |
2,949.4 |
3,150.8 |
|||
Operating expenses: |
|||||||
Research and development |
204.1 |
208.3 |
403.8 |
391.2 |
|||
Acquired IPR&D |
(7.8) |
10.2 |
(1.7) |
10.2 |
|||
Selling, general and administrative |
1,358.0 |
1,031.9 |
2,375.5 |
1,990.8 |
|||
Litigation settlements and other contingencies, net |
131.0 |
(11.0) |
207.8 |
(10.4) |
|||
Total operating expenses |
1,685.3 |
1,239.4 |
2,985.4 |
2,381.8 |
|||
(Loss) earnings from operations |
(239.9) |
369.2 |
(36.0) |
769.0 |
|||
Interest expense |
145.8 |
143.7 |
284.2 |
290.7 |
|||
Other expense (income), net |
6.1 |
(107.5) |
(133.0) |
(177.4) |
|||
(Loss) earnings before income taxes |
(391.8) |
333.0 |
(187.2) |
655.7 |
|||
Income tax (benefit) provision |
(65.4) |
69.0 |
25.3 |
167.0 |
|||
Net (loss) earnings |
$ (326.4) |
$ 264.0 |
$ (212.5) |
$ 488.7 |
|||
(Loss) earnings per share attributable to |
|||||||
Basic |
$ (0.27) |
$ 0.22 |
$ (0.18) |
$ 0.41 |
|||
Diluted |
$ (0.27) |
$ 0.22 |
$ (0.18) |
$ 0.41 |
|||
Weighted average shares outstanding: |
|||||||
Basic |
1,191.1 |
1,199.0 |
1,193.1 |
1,200.8 |
|||
Diluted |
1,191.1 |
1,203.5 |
1,193.1 |
1,204.6 |
Condensed Consolidated Balance Sheets (Unaudited) |
|||
(In millions) |
|
|
|
ASSETS |
|||
Assets |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 917.2 |
$ 991.9 |
|
Accounts receivable, net |
3,566.9 |
3,700.4 |
|
Inventories |
3,942.1 |
3,469.7 |
|
Prepaid expenses and other current assets |
1,757.0 |
2,028.1 |
|
Assets held for sale |
1,608.9 |
2,786.0 |
|
Total current assets |
11,792.1 |
12,976.1 |
|
Intangible assets, net |
18,419.0 |
19,181.1 |
|
|
9,325.9 |
9,867.1 |
|
Other non-current assets |
5,793.0 |
5,661.2 |
|
Total assets |
$ 45,330.0 |
$ 47,685.5 |
|
LIABILITIES AND EQUITY |
|||
Liabilities |
|||
Current portion of long-term debt and other long-term obligations |
$ 2,367.4 |
$ 1,943.4 |
|
Liabilities held for sale |
32.8 |
275.1 |
|
Other current liabilities |
5,309.0 |
5,558.9 |
|
Long-term debt |
14,731.2 |
16,188.1 |
|
Other non-current liabilities |
3,369.6 |
3,252.6 |
|
Total liabilities |
25,810.0 |
27,218.1 |
|
Shareholders' equity |
19,520.0 |
20,467.4 |
|
Total liabilities and equity |
$ 45,330.0 |
$ 47,685.5 |
|
||||||||
Key Product |
||||||||
(Unaudited) |
||||||||
Three months ended |
Six months ended |
|||||||
(In millions) |
2024 |
2023 |
2024 |
2023 |
||||
Select Key Global Products |
||||||||
Lipitor ® |
$ 348.4 |
$ 380.0 |
$ 737.3 |
$ 797.9 |
||||
Norvasc ® |
161.9 |
182.4 |
338.2 |
385.1 |
||||
Lyrica ® |
124.3 |
137.1 |
238.5 |
281.4 |
||||
EpiPen® Auto-Injectors |
115.5 |
127.5 |
195.7 |
223.3 |
||||
Viagra ® |
106.1 |
111.0 |
206.8 |
226.0 |
||||
Creon ® |
78.2 |
74.1 |
153.2 |
146.8 |
||||
Celebrex ® |
72.2 |
82.0 |
144.4 |
170.8 |
||||
Effexor ® |
62.7 |
64.8 |
122.1 |
129.4 |
||||
Zoloft ® |
58.9 |
54.5 |
116.9 |
111.0 |
||||
Xalabrands |
45.6 |
50.4 |
88.1 |
97.1 |
||||
Select Key Segment Products |
||||||||
Dymista ® |
$ 55.0 |
$ 57.7 |
$ 103.2 |
$ 110.9 |
||||
Yupelri ® |
54.5 |
55.0 |
109.7 |
102.0 |
||||
Amitiza ® |
36.9 |
41.5 |
69.9 |
78.1 |
||||
Xanax ® |
35.4 |
51.8 |
69.9 |
91.5 |
____________ |
|
(a) |
The Company does not disclose net sales for any products considered competitively sensitive. |
(b) |
Products disclosed may change in future periods, including as a result of seasonality, competition or new product launches. |
(c) |
Amounts for the three and six months ended |
Reconciliation of Non-GAAP Financial Measures (Unaudited) |
|||||||||||||||
Reconciliation of |
|||||||||||||||
Below is a reconciliation of |
|||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
(In millions, except per share amounts) |
2024 |
2023 |
2024 |
2023 |
|||||||||||
|
|
$ (0.27) |
$ 264.0 |
$ 0.22 |
|
$ (0.18) |
$ 488.7 |
$ 0.41 |
|||||||
Purchase accounting amortization (primarily |
709.9 |
609.3 |
1,321.6 |
1,262.6 |
|||||||||||
Impairment of goodwill (included in SG&A)(b) |
321.0 |
— |
321.0 |
— |
|||||||||||
Litigation settlements and other contingencies, |
131.0 |
(11.0) |
207.8 |
(10.4) |
|||||||||||
Interest expense (primarily amortization of |
(3.2) |
(10.5) |
(14.4) |
(20.8) |
|||||||||||
Loss on divestitures of businesses (included in |
258.8 |
— |
188.4 |
— |
|||||||||||
Acquisition and divestiture-related costs |
105.1 |
56.3 |
192.6 |
114.4 |
|||||||||||
Restructuring-related costs (e) |
21.1 |
74.1 |
40.7 |
83.8 |
|||||||||||
Share-based compensation expense |
34.7 |
39.2 |
81.4 |
81.8 |
|||||||||||
Other special items included in: |
|||||||||||||||
Cost of sales (f) |
19.1 |
36.4 |
47.3 |
75.2 |
|||||||||||
Research and development expense |
0.4 |
0.4 |
2.8 |
2.4 |
|||||||||||
Selling, general and administrative expense |
11.5 |
16.4 |
27.6 |
31.3 |
|||||||||||
Other income, net |
(233.7) |
(65.8) |
(278.2) |
(87.6) |
|||||||||||
Tax effect of the above items and other income |
(222.8) |
(103.4) |
(286.9) |
(183.1) |
|||||||||||
Adjusted net earnings and adjusted EPS |
$ 826.5 |
|
$ 905.4 |
$ 0.75 |
|
|
|
$ 1.53 |
|||||||
Weighted average diluted shares outstanding |
1,197.7 |
1,203.5 |
1,203.6 |
1,204.6 |
____________ |
|
Significant items include the following: |
|
(a) |
For the three and six months ended |
(b) |
For the three and six months ended |
(c) |
For the three and six months ended |
(d) |
Acquisition and divestiture-related costs consist primarily of transaction costs including legal and consulting fees and integration activities. |
(e) |
For the three and six months ended |
(f) |
For the three and six months ended |
(g) |
Adjusted for changes for uncertain tax positions. |
Reconciliation of |
|||||||
Below is a reconciliation of |
|||||||
Three Months Ended |
Six Months Ended |
||||||
|
|
||||||
(In millions) |
2024 |
2023 |
2024 |
2023 |
|||
|
$ (326.4) |
$ 264.0 |
$ (212.5) |
$ 488.7 |
|||
Add / (deduct) adjustments: |
|||||||
Income tax (benefit) provision |
(65.4) |
69.0 |
25.3 |
167.0 |
|||
Interest expense (a) |
145.8 |
143.7 |
284.2 |
290.7 |
|||
Depreciation and amortization (b) |
786.3 |
686.7 |
1,477.3 |
1,416.7 |
|||
EBITDA |
$ 540.3 |
$ 1,163.4 |
$ 1,574.3 |
$ 2,363.1 |
|||
Add / (deduct) adjustments: |
|||||||
Share-based compensation expense |
34.7 |
39.2 |
81.4 |
81.8 |
|||
Litigation settlements and other contingencies, net |
131.0 |
(11.0) |
207.8 |
(10.4) |
|||
Loss on divestitures of businesses |
258.8 |
— |
188.4 |
— |
|||
Impairment of goodwill |
321.0 |
— |
321.0 |
— |
|||
Restructuring, acquisition and divestiture-related and other special |
(77.9) |
114.1 |
28.4 |
212.1 |
|||
Adjusted EBITDA |
$ 1,207.9 |
$ 1,305.7 |
$ 2,401.3 |
$ 2,646.6 |
____________ |
|
(a) |
Includes amortization of premiums and discounts on long-term debt. |
(b) |
Includes purchase accounting related amortization. |
(c) |
See items detailed in the Reconciliation of |
Summary of Total Revenues by Segment |
|||||||||||||||||
Three Months Ended |
|||||||||||||||||
|
|||||||||||||||||
(In millions, except %s) |
2024 |
2023 |
% |
2024 |
2024 |
Constant |
Closed |
2023 |
Divestiture- |
||||||||
Net sales |
|||||||||||||||||
Developed Markets |
|
|
(1) % |
$ 15.7 |
$ 2,334.9 |
(1) % |
$ 31.6 |
$ 2,322.2 |
1 % |
||||||||
|
539.0 |
532.1 |
1 % |
19.0 |
558.0 |
5 % |
— |
532.1 |
5 % |
||||||||
JANZ |
349.6 |
375.5 |
(7) % |
29.9 |
379.5 |
1 % |
0.5 |
375.0 |
1 % |
||||||||
Emerging Markets |
578.1 |
648.1 |
(11) % |
34.3 |
612.4 |
(6) % |
77.1 |
571.0 |
7 % |
||||||||
Total net sales |
3,785.9 |
3,909.5 |
(3) % |
98.9 |
3,884.8 |
(1) % |
$ 109.2 |
$ 3,800.3 |
2 % |
||||||||
Other revenues (6) |
10.7 |
9.1 |
NM |
— |
10.7 |
NM |
— |
9.1 |
NM |
||||||||
Consolidated total |
|
|
(3) % |
$ 98.9 |
$ 3,895.5 |
(1) % |
$ 109.2 |
$ 3,809.4 |
2 % |
||||||||
Six Months Ended |
|||||||||||||||||
|
|||||||||||||||||
(In millions, except %s) |
2024 |
2023 |
% Change |
2024 |
2024 |
Constant |
Closed |
2023 |
Divestiture- |
||||||||
Net sales |
|||||||||||||||||
Developed Markets |
|
|
(1) % |
$ 1.7 |
$ 4,486.3 |
(1) % |
$ 46.7 |
$ 4,477.5 |
— % |
||||||||
|
1,082.9 |
1,096.7 |
(1) % |
40.5 |
1,123.4 |
2 % |
— |
1,096.7 |
2 % |
||||||||
JANZ |
667.4 |
717.7 |
(7) % |
60.7 |
728.1 |
1 % |
0.6 |
717.1 |
1 % |
||||||||
Emerging Markets |
1,204.5 |
1,290.0 |
(7) % |
73.2 |
1,277.7 |
(1) % |
107.5 |
1,182.5 |
8 % |
||||||||
Total net sales |
|
|
(2) % |
$ 176.1 |
$ 7,615.5 |
— % |
$ 154.8 |
$ 7,473.8 |
2 % |
||||||||
Other revenues (6) |
20.6 |
19.1 |
NM |
— |
20.6 |
NM |
— |
19.1 |
NM |
||||||||
Consolidated total |
|
|
(2) % |
$ 176.1 |
$ 7,636.1 |
— % |
$ 154.8 |
$ 7,492.9 |
2 % |
____________ |
|
(1) |
Currency impact is shown as unfavorable (favorable). |
(2) |
The constant currency percentage change is derived by translating net sales or revenues for the current period at prior year comparative period exchange rates, and in doing so shows the percentage change from 2024 constant currency net sales or revenues to the corresponding amount in the prior year. |
(3) |
Represents proportionate net sales relating to divestitures that have closed during 2023 and 2024 in the relevant period. |
(4) |
Represents U.S. GAAP net sales minus proportionate net sales relating to divestitures that have closed during 2023 and 2024 for the relevant period. |
(5) |
See "Certain Key Terms and Presentation Matters" in this release for more information. |
(6) |
For the three months ended |
(7) |
Amounts exclude intersegment revenue which eliminates on a consolidated basis. |
Reconciliation of Income Statement Line Items |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
Six Months Ended |
||||||
|
|
||||||
(In millions, except %s) |
2024 |
2023 |
2024 |
2023 |
|||
|
$ 2,351.2 |
$ 2,310.0 |
$ 4,510.6 |
$ 4,496.9 |
|||
Deduct: |
|||||||
Purchase accounting amortization and other related items |
(709.9) |
(609.3) |
(1,321.4) |
(1,262.7) |
|||
Acquisition and divestiture-related costs |
(17.0) |
(7.6) |
(23.3) |
(12.6) |
|||
Restructuring related costs |
(11.6) |
(68.9) |
(15.6) |
(79.8) |
|||
Share-based compensation expense |
(0.9) |
(0.9) |
(1.7) |
(1.5) |
|||
Other special items |
(19.1) |
(36.4) |
(47.3) |
(75.2) |
|||
Adjusted cost of sales |
$ 1,592.7 |
$ 1,586.9 |
$ 3,101.3 |
$ 3,065.1 |
|||
Adjusted gross profit (a) |
$ 2,203.9 |
$ 2,331.7 |
$ 4,358.7 |
$ 4,582.6 |
|||
Adjusted gross margin (a) |
58 % |
60 % |
58 % |
60 % |
|||
Three Months Ended |
Six Months Ended |
||||||
|
|
||||||
(In millions, except %s) |
2024 |
2023 |
2024 |
2023 |
|||
|
$ 204.1 |
$ 208.3 |
$ 403.8 |
$ 391.2 |
|||
Deduct: |
|||||||
Acquisition and divestiture-related costs |
(3.1) |
(5.0) |
(7.7) |
(7.0) |
|||
Restructuring and related costs |
(1.0) |
— |
(1.0) |
— |
|||
Share-based compensation expense |
(1.8) |
(0.9) |
(3.7) |
(2.5) |
|||
SG&A and R&DTSA reimbursement(b) |
— |
(8.1) |
(1.7) |
(18.4) |
|||
Other special items |
(0.4) |
(0.4) |
(2.8) |
(2.4) |
|||
Adjusted R&D |
$ 197.8 |
$ 193.9 |
$ 386.9 |
$ 360.9 |
|||
Adjusted R&D as % of total revenues |
5 % |
5 % |
5 % |
5 % |
|||
Three Months Ended |
Six Months Ended |
||||||
|
|
||||||
(In millions, except %s) |
2024 |
2023 |
2024 |
2023 |
|||
|
$ 1,358.0 |
$ 1,031.9 |
$ 2,375.5 |
$ 1,990.8 |
|||
Deduct: |
|||||||
Acquisition and divestiture-related costs |
(84.9) |
(43.6) |
(161.4) |
(94.7) |
|||
Restructuring and related costs |
(8.5) |
(5.2) |
(24.1) |
(4.0) |
|||
Purchase accounting amortization and other related items |
(0.1) |
— |
(0.2) |
— |
|||
Share-based compensation expense |
(32.2) |
(37.5) |
(76.1) |
(77.8) |
|||
Impairment of goodwill |
(321.0) |
— |
(321.0) |
— |
|||
SG&A and R&DTSA reimbursement(b) |
— |
(27.8) |
(5.7) |
(52.2) |
|||
Other special items and reclassifications |
(11.5) |
(16.4) |
(27.6) |
(31.3) |
|||
Adjusted SG&A |
$ 899.8 |
$ 901.4 |
$ 1,759.4 |
$ 1,730.8 |
|||
Adjusted SG&A as % of total revenues |
24 % |
23 % |
24 % |
23 % |
|||
Three Months Ended |
Six Months Ended |
||||||
|
|
||||||
(In millions) |
2024 |
2023 |
2024 |
2023 |
|||
|
$ 1,685.3 |
$ 1,239.4 |
$ 2,985.4 |
$ 2,381.8 |
|||
Add / (Deduct): |
|||||||
Litigation settlements and other contingencies, net |
(131.0) |
11.0 |
(207.8) |
10.4 |
|||
R&D adjustments |
(6.3) |
(14.4) |
(16.9) |
(30.3) |
|||
SG&A adjustments |
(458.2) |
(130.5) |
(616.1) |
(260.0) |
|||
Adjusted total operating expenses |
$ 1,089.8 |
$ 1,105.5 |
$ 2,144.6 |
$ 2,101.9 |
|||
Adjusted earnings from operations (c) |
$ 1,114.1 |
$ 1,226.2 |
$ 2,214.1 |
$ 2,480.7 |
|||
Three Months Ended |
Six Months Ended |
||||||
|
|
||||||
(In millions) |
2024 |
2023 |
2024 |
2023 |
|||
|
$ 145.8 |
$ 143.7 |
$ 284.2 |
$ 290.7 |
|||
Add / (Deduct): |
|||||||
Accretion of contingent consideration liability |
(9.5) |
(2.1) |
(11.2) |
(4.3) |
|||
Amortization of premiums and discounts on long-term debt |
13.5 |
13.6 |
27.3 |
27.1 |
|||
Other special items |
(0.9) |
(1.0) |
(1.8) |
(2.0) |
|||
Adjusted interest expense |
$ 148.9 |
$ 154.2 |
$ 298.5 |
$ 311.5 |
|||
Three Months Ended |
Six Months Ended |
||||||
|
|
||||||
(In millions) |
2024 |
2023 |
2024 |
2023 |
|||
|
$ 6.1 |
$ (107.5) |
$ (133.0) |
$ (177.4) |
|||
Add / (Deduct): |
|||||||
Fair value adjustments on non-marketable equity investments |
248.8 |
74.5 |
295.7 |
96.0 |
|||
SG&A and R&DTSA reimbursement(b) |
— |
35.9 |
7.4 |
70.6 |
|||
Loss on divestitures of businesses |
(258.8) |
— |
(188.4) |
— |
|||
Other items |
(14.8) |
(8.7) |
(17.4) |
(8.4) |
|||
Adjusted other income, net |
$ (18.7) |
$ (5.8) |
$ (35.7) |
$ (19.2) |
|||
Three Months Ended |
Six Months Ended |
||||||
|
|
||||||
(In millions, except %s) |
2024 |
2023 |
2024 |
2023 |
|||
|
$ (391.8) |
$ 333.0 |
$ (187.2) |
$ 655.7 |
|||
Total pre-tax non-GAAP adjustments |
1,375.8 |
744.8 |
2,138.7 |
1,532.7 |
|||
Adjusted earnings before income taxes |
$ 984.0 |
$ 1,077.8 |
$ 1,951.5 |
$ 2,188.4 |
|||
|
$ (65.4) |
$ 69.0 |
$ 25.3 |
$ 167.0 |
|||
Adjusted tax expense |
222.8 |
103.4 |
286.9 |
183.1 |
|||
Adjusted income tax provision |
$ 157.4 |
$ 172.4 |
$ 312.2 |
$ 350.1 |
|||
Adjusted effective tax rate |
16.0 % |
16.0 % |
16.0 % |
16.0 % |
___________ |
|
(a) |
|
(b) |
Refer to "Certain Key Terms and Presentation Matters" section in this release for more information on reclassifications related to TSA reimbursements. |
(c) |
|
Reconciliation of Estimated 2024 U.S. GAAP Net Cash Provided by Operating Activities to Free Cash Flow as of |
|
(Unaudited) |
|
A reconciliation of the estimated 2024 U.S. GAAP |
|
(In millions) |
|
Estimated |
|
Less: Capital Expenditures |
|
Free Cash Flow (a) |
|
___________ |
|
(a) |
Excludes the expected performance of the OTC business for the remainder of the year through |
Reconciliation of Estimated 2024 U.S. GAAP Net Cash Provided by Operating Activities to Free Cash Flow as of |
|
(Unaudited) |
|
A reconciliation of the estimated 2024 U.S. GAAP |
|
(In millions) |
|
Estimated |
|
Less: Capital Expenditures |
|
Free Cash Flow (a) |
|
___________ |
|
(a) |
Included the full-year expected performance for the then-pending announced divestiture of substantially all of our OTC business, and excluded any potential related costs, such as taxes and transaction costs. Also excluded any acquired IPR&D to be incurred in any future period as it cannot be reasonably forecasted. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/viatris-reports-second-quarter-financial-results-for-2024-302217815.html
SOURCE
Contacts: Media: +1.724.514.1968, Communications@viatris.com; Jennifer Mauer, Jennifer.Mauer@viatris.com; Matt Klein, Matthew.Klein@viatris.com; Investors: +1.724.514.1813, InvestorRelations@viatris.com; Bill Szablewski, William.Szablewski@viatris.com